SIFA App 2.1 Appendix B: Own funds - worked examples
|
The firm applied for and was granted a PASS loan facility of £55,000 in January 2000 at that time the firm made a provision for pension review redress of £60,000. The firm has drawn down £6,000 of the facility and subsequently repaid £1000. |
|
The Pass loan adjustment = lower of the agreed loan facility less repayments £54,000 (£55,000 -£1000) & provision at the time of applying for the Pass loan facility £60,000. |
|
Own funds = share capital + audited profit & loss account reserve + Pass loan adjustment |
|
1,000+5,000+54,000 = £60,000 |
|
In addition the Partners have combined personal assets of £100,000 and personal liabilities of £20,000. |
|
Own funds = Partners capital accounts + to the extent necessary to make up any shortfall in the required resources Personal assets - Personal liabilities |
|
8,000+2,000 = £10,000 |
|
£2,000 is the amount of personal assets required to make up the shortfall in the required resources. The firm's partners have £80,000 in net personal assets but are only required to contribute £2,000 for the calculation. |
|
The calculation for sole traders is exactly the same as the one above. In addition if the firm had:
|